Public-data catalog underwriting
What would you pay for the music?
Search an artist, see what their catalog earns from public listening data, and change every term of the deal to see what it is worth.
Or open the .
Featured underwrite · evidence 18 Oct 2026
Kendrick Lamar
$737.5MBase case · 17.3× annual earnings · On modeled cash flow
- bear
- $455.4M
- base
- $737.5M
- bull
- $1B
Listening a year
8.9B
streams and views
Modeled cash flow
$42.6M
a year, all rights
Your share
$40.5M
95% after fees
Worth today
$737.5M
17.3× a year's earnings
- Official recordings
- 779
- Releases
- 120
- Weighted catalog age
- 10.3 yrs
- Top-10 concentration
- 28%
The cash flow is modeled from Last.fm and YouTube listening (range $13.6M–$171.4M) with default payout rates, then valued with a ten-year DCF at an 8.5% discount rate.